Please rotate your device to landscape mode for a better experience.
Connexion

AVALANCHE



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,562,500
Farm Players Total Salaries$0
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$212,782,956
Projected Bank Account$212,782,956

Pro Players Salaries

Leon Draisaitl $14,000,000 (1)
Sean Couturier $7,750,000 (5)
Seth Jones $7,000,000 (5)
Gabriel Landeskog $7,000,000 (4)
Ryan McDonagh $6,750,000 (1)
Tristan Jarry $5,375,000 (3)
Brad Marchand $5,250,000 (5)
Andrew Mangiapane $3,600,000 (2)
Nic Dowd $3,000,000 (2)
Ian Cole $2,800,000 (1)
Keegan Kolesar $2,500,000 (3)
Jamie Drysdale $2,300,000 (1)
Vincent Desharnais $2,000,000 (1)
Eric Robinson $1,700,000 (4)
Oskar Sundqvist $1,500,000 (1)
Louis Crevier $900,000 (2)
Lucas Carlsson $800,000 (1)
Jansen Harkins $787,500 (1)
Patrick Brown $775,000 (1)
Jordan Oesterle $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $76,562,500
Year 2027 : $44,075,000
Year 2028 : $36,575,000
Year 2029 : $28,700,000
Salary Average Commitment
Year 2026 : $76,562,500
Year 2027 : $44,075,000
Year 2028 : $36,575,000
Year 2029 : $28,700,000
Salary Cap with 1 Way Contract
Year 2026 : $76,562,500
Year 2027 : $44,075,000
Year 2028 : $36,575,000
Year 2029 : $28,700,000

Farm Players Salaries

Conor Geekie $88,667 (2)
Arttu Hyry $87,000 (1)
Arturs Silovs $85,000 (1)
Devon Levi $81,250 (2)
Isaak Phillips $81,250 (2)
Ville Heinola $80,000 (1)
John Leonard $77,500 (1)
Dysin Mayo $77,500 (1)
Total Farm Players8
Salary Commitment
Year 2026 : $658,167
Year 2027 : $251,167
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $658,167
Year 2027 : $251,167
Year 2028 : $0
Year 2029 : $0

BLACK HAWKS



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,431,667
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$219,566,626
Projected Bank Account$219,566,626

Pro Players Salaries

Cale Makar $9,000,000 (2)
Jakob Chychrun $9,000,000 (8)
Nick Suzuki $7,875,000 (5)
Matthew Knies $7,750,000 (6)
Brady Skjei $7,000,000 (6)
Drake Batherson $4,975,000 (2)
Mason Marchment $4,500,000 (1)
Fabian Zetterlund $4,275,000 (3)
Jake Walman $3,400,000 (1)
Connor Clifton $3,333,333 (1)
Gustav Nyquist $3,250,000 (1)
Alex Newhook $2,900,000 (2)
Stuart Skinner $2,600,000 (1)
Garnet Hathaway $2,400,000 (2)
Ville Husso $2,200,000 (2)
Sam Lafferty $2,000,000 (1)
Henry Thrun $1,000,000 (1)
Jiri Kulich $886,667 (2)
Joel Blomqvist $886,667 (1)
Cole Schwindt $825,000 (1)
Dakota Mermis $812,500 (2)
Jonny Brodzinski $787,500 (1)
Matthew Robertson $775,000 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $82,431,667
Year 2027 : $59,849,167
Year 2028 : $35,900,000
Year 2029 : $31,625,000
Salary Average Commitment
Year 2026 : $82,431,667
Year 2027 : $59,849,167
Year 2028 : $35,900,000
Year 2029 : $31,625,000
Salary Cap with 1 Way Contract
Year 2026 : $82,431,667
Year 2027 : $59,849,167
Year 2028 : $35,900,000
Year 2029 : $31,625,000

Farm Players Salaries

Brad Lambert $88,667 (2)
Ryan Winterton $82,833 (1)
Hunter Shepard $77,500 (1)
Matt Kiersted $77,500 (2)
Tyler Pitlick $77,500 (2)
Nick Abruzzese $77,500 (1)
Ilya Solovyov $77,500 (1)
Angus Crookshank $77,500 (2)
Total Farm Players8
Salary Commitment
Year 2026 : $636,500
Year 2027 : $321,167
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $636,500
Year 2027 : $321,167
Year 2028 : $0
Year 2029 : $0

BLUE JACKETS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,303,571
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$168,419,191
Projected Bank Account$168,419,191

Pro Players Salaries

Drew Doughty $11,000,000 (2)
Cole Caufield $7,850,000 (6)
Matty Beniers $7,142,857 (6)
Vladislav Gavrikov $7,000,000 (7)
Matt Boldy $7,000,000 (5)
Brandon Hagel $6,500,000 (7)
Chandler Stephenson $6,250,000 (6)
Anton Lundell $5,000,000 (5)
Rickard Rakell $5,000,000 (3)
Ukko-Pekka Luukkonen $4,750,000 (4)
Mattias Samuelsson $4,285,714 (5)
Will Cuylle $3,900,000 (2)
Brandon Carlo $3,485,000 (2)
Mario Ferraro $3,250,000 (1)
Frederik Andersen $2,750,000 (1)
Maksim Tsyplakov $2,250,000 (2)
Noel Acciari $2,000,000 (1)
Jonathan Toews $2,000,000 (1)
Mark Kastelic $1,566,667 (3)
Pontus Holmberg $1,550,000 (2)
Logan Stanley $1,250,000 (1)
Cole Smith $1,000,000 (1)
Dominic James $910,000 (2)
Elias PetterssonD $838,333 (2)
Alec Regula $775,000 (2)
Total Pro Players25
Salary Commitment
Year 2026 : $99,303,571
Year 2027 : $87,053,571
Year 2028 : $62,345,238
Year 2029 : $55,778,571
Salary Average Commitment
Year 2026 : $99,303,570
Year 2027 : $87,053,570
Year 2028 : $62,345,237
Year 2029 : $55,778,570
Salary Cap with 1 Way Contract
Year 2026 : $99,303,571
Year 2027 : $87,053,571
Year 2028 : $62,345,238
Year 2029 : $55,778,571

Farm Players Salaries

Rutger McGroarty $95,000 (2)
Nikke Kokko $89,167 (2)
Leo Loof $86,750 (1)
David Spacek $86,250 (1)
Magnus Chrona $85,500 (1)
Vyacheslav Peksa $85,167 (1)
Colton Dach $82,500 (1)
Henrik Tikkanen $82,375 (1)
Jonah Gadjovich $77,500 (1)
Martin Chromiak $77,500 (1)
Antonio Stranges $77,500 (1)
Cole McWard $77,500 (1)
Linus Karlsson $77,500 (1)
Total Farm Players13
Salary Commitment
Year 2026 : $1,080,209
Year 2027 : $184,167
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,080,209
Year 2027 : $184,167
Year 2028 : $0
Year 2029 : $0

BLUES



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavis Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,062,500
Farm Players Total Salaries$0
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$178,241,597
Projected Bank Account$178,241,597

Pro Players Salaries

Connor McDavid $12,500,000 (1)
Filip Forsberg $8,500,000 (5)
Steven Stamkos $8,000,000 (3)
Shea Theodore $7,425,000 (7)
Dylan Cozens $7,100,000 (5)
Nazem Kadri $5,600,000 (4)
Jake DeBrusk $5,500,000 (6)
Morgan Geekie $5,500,000 (6)
Nicolas Hague $5,500,000 (4)
Joseph Woll $3,666,667 (3)
Yanni Gourde $2,333,333 (6)
Braden Schneider $2,200,000 (1)
Nicholas Robertson $1,825,000 (1)
Jack Drury $1,725,000 (1)
Michael Kesselring $1,400,000 (1)
Kaapo Kahkonen $1,150,000 (1)
Connor Dewar $1,100,000 (1)
Logan Cooley $950,000 (1)
Noah Juulsen $900,000 (1)
Yan Kuznetsov $812,500 (2)
Brendan Smith $800,000 (1)
Emil Lilleberg $800,000 (2)
Marcus Hogberg $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $86,062,500
Year 2027 : $60,737,500
Year 2028 : $59,125,000
Year 2029 : $47,458,333
Salary Average Commitment
Year 2026 : $86,062,500
Year 2027 : $60,737,500
Year 2028 : $59,125,000
Year 2029 : $47,458,333
Salary Cap with 1 Way Contract
Year 2026 : $86,062,500
Year 2027 : $60,737,500
Year 2028 : $59,125,000
Year 2029 : $47,458,333

Farm Players Salaries

Ryan Reaves $135,000 (1)
Max Jones $100,000 (1)
Cale Fleury $89,000 (2)
Matej Blumel $87,500 (1)
Bokondji Imama $77,500 (1)
Total Farm Players5
Salary Commitment
Year 2026 : $489,000
Year 2027 : $89,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $489,000
Year 2027 : $89,000
Year 2028 : $0
Year 2029 : $0

BRUINS



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,634,286
Farm Players Total Salaries$0
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$137,712,961
Projected Bank Account$137,712,961

Pro Players Salaries

Artemi Panarin $11,600,000 (1)
Tim Stutzle $8,350,000 (6)
Brady Tkachuk $8,205,714 (3)
Jacob Trouba $8,000,000 (1)
Devon Toews $7,250,000 (6)
Quinton Byfield $6,250,000 (4)
Marcus Pettersson $5,500,000 (6)
Rasmus Ristolainen $5,100,000 (2)
Jean-Gabriel Pageau $5,000,000 (1)
Blake Coleman $4,900,000 (2)
Brenden Dillon $4,000,000 (2)
Marcus Foligno $4,000,000 (3)
Patrick Kane $3,000,000 (1)
Colton Sissons $1,428,572 (1)
Casey DeSmith $1,000,000 (2)
Calvin Pickard $1,000,000 (1)
Matthew Schaefer $975,000 (3)
Leo Carlsson $950,000 (1)
Jaycob Megna $800,000 (2)
Austin Watson $775,000 (1)
Luke Kunin $775,000 (1)
Tobias Bjornfot $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $89,634,286
Year 2027 : $56,330,714
Year 2028 : $40,530,714
Year 2029 : $27,350,000
Salary Average Commitment
Year 2026 : $89,034,286
Year 2027 : $56,330,714
Year 2028 : $40,530,714
Year 2029 : $27,350,000
Salary Cap with 1 Way Contract
Year 2026 : $89,634,286
Year 2027 : $56,330,714
Year 2028 : $40,530,714
Year 2029 : $27,350,000

Farm Players Salaries

Jacob Gaucher $87,250 (1)
Jiri Patera $77,500 (1)
Josh Dunne $77,500 (1)
Dennis Cholowski $77,500 (1)
Total Farm Players4
Salary Commitment
Year 2026 : $319,750
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $319,750
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

CANADIENS



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 6273 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 6000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,555,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$47,977,992
Projected Bank Account$47,977,992

Pro Players Salaries

Brayden Point $9,500,000 (5)
Luke Hughes $9,000,000 (7)
Jack Hughes $8,000,000 (5)
Quinn Hughes $7,850,000 (2)
JJ Peterka $7,700,000 (5)
Gabriel Vilardi $7,500,000 (6)
Mattias Ekholm $6,000,000 (1)
Trevor Zegras $5,750,000 (1)
Kaapo Kakko $4,525,000 (3)
Ryan Lindgren $4,500,000 (4)
John Tavares $4,380,000 (4)
Connor Zary $3,775,000 (3)
Max Domi $3,750,000 (3)
Alexandre Carrier $3,750,000 (2)
Ridly Greig $3,250,000 (4)
Jonathan Quick $1,550,000 (1)
Gage Goncalves $1,200,000 (2)
Alexandre Texier $1,000,000 (1)
Sam Carrick $1,000,000 (2)
Lane Hutson $950,000 (1)
Dustin Wolf $850,000 (1)
Conor Sheary $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $96,555,000
Year 2027 : $79,680,000
Year 2028 : $65,880,000
Year 2029 : $53,830,000
Salary Average Commitment
Year 2026 : $96,555,000
Year 2027 : $79,680,000
Year 2028 : $65,880,000
Year 2029 : $53,830,000
Salary Cap with 1 Way Contract
Year 2026 : $96,555,000
Year 2027 : $79,680,000
Year 2028 : $65,880,000
Year 2029 : $53,830,000

Farm Players Salaries

Jack Rathbone $80,000 (2)
Trey Fix-Wolansky $77,500 (1)
Nathan Walker $77,500 (1)
Kale Clague $77,500 (1)
Alex Barre-Boulet $77,500 (1)
Anthony Richard $77,500 (1)
Jakob Pelletier $77,500 (3)
Ronnie Attard $77,500 (1)
Adam Erne $77,500 (1)
William Dufour $10,000 (1)
Total Farm Players10
Salary Commitment
Year 2026 : $710,000
Year 2027 : $157,500
Year 2028 : $77,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $710,000
Year 2027 : $157,500
Year 2028 : $77,500
Year 2029 : $0

CANUCKS



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,905,626
Farm Players Total Salaries$0
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$254,487,451
Projected Bank Account$254,487,451

Pro Players Salaries

David Pastrnak $11,250,000 (6)
Sam Bennett $8,000,000 (8)
Tom Wilson $6,500,000 (6)
Adin Hill $6,250,000 (6)
Phillip Danault $5,500,000 (2)
Michael Bunting $4,500,000 (1)
Mikael Backlund $4,500,000 (1)
Pius Suter $4,125,000 (2)
Nick Jensen $4,050,000 (1)
Chris Tanev $3,817,293 (5)
Anthony Duclair $3,500,000 (3)
Cam Talbot $2,500,000 (1)
Brandon Duhaime $1,850,000 (1)
Joel Hanley $1,750,000 (2)
Tony DeAngelo $1,750,000 (1)
Simon Benoit $1,350,000 (2)
Isac Lundestrom $1,300,000 (2)
James van Riemsdyk $1,000,000 (1)
Liam O'Brien $1,000,000 (2)
Nikita Grebenkin $875,000 (1)
Carson Lambos $863,333 (1)
Mark Jankowski $800,000 (1)
Jeff Petry $775,000 (1)
Matthew Murray $100,000 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $77,905,626
Year 2027 : $54,342,293
Year 2028 : $39,317,293
Year 2029 : $35,817,293
Salary Average Commitment
Year 2026 : $77,905,626
Year 2027 : $54,342,293
Year 2028 : $39,317,293
Year 2029 : $35,817,293
Salary Cap with 1 Way Contract
Year 2026 : $77,905,626
Year 2027 : $54,342,293
Year 2028 : $39,317,293
Year 2029 : $35,817,293

Farm Players Salaries

Cole Guttman $77,500 (2)
Total Farm Players1
Salary Commitment
Year 2026 : $77,500
Year 2027 : $77,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $77,500
Year 2027 : $77,500
Year 2028 : $0
Year 2029 : $0

CAPITALS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,712,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$145,362,007
Projected Bank Account$145,362,007

Pro Players Salaries

Alex Ovechkin $9,500,000 (1)
Ivan Provorov $8,500,000 (7)
Andrei Svechnikov $7,750,000 (4)
Dmitry Orlov $6,500,000 (2)
Evgeni Malkin $6,100,000 (1)
Ivan Barbashev $5,000,000 (3)
Artem Zub $4,600,000 (2)
Andrei Kuzmenko $4,300,000 (1)
Dmitri Voronkov $4,175,000 (2)
Kirill Marchenko $3,850,000 (2)
Yakov Trenin $3,500,000 (3)
Thomas Novak $3,500,000 (2)
Egor Chinakhov $2,100,000 (1)
Yaroslav Askarov $2,000,000 (2)
Pavel Dorofeyev $1,835,000 (1)
Dmitry Kulikov $1,150,000 (3)
Daniil Tarasov $1,050,000 (1)
Shakir Mukhamadullin $1,000,000 (1)
Vasily Podkolzin $1,000,000 (1)
Daniil But $950,000 (3)
Dmitri Simashev $950,000 (3)
Igor Chernyshov $934,167 (3)
Arseny Gritsyuk $925,000 (1)
Marat Khusnutdinov $925,000 (2)
Alexander Nikishin $925,000 (1)
Pavel Mintyukov $918,333 (1)
Arthur Kaliyev $775,000 (1)
Total Pro Players27
Salary Commitment
Year 2026 : $84,712,500
Year 2027 : $54,284,167
Year 2028 : $28,734,167
Year 2029 : $16,250,000
Salary Average Commitment
Year 2026 : $84,712,500
Year 2027 : $54,284,167
Year 2028 : $28,734,167
Year 2029 : $16,250,000
Salary Cap with 1 Way Contract
Year 2026 : $84,712,500
Year 2027 : $54,284,167
Year 2028 : $28,734,167
Year 2029 : $16,250,000

Farm Players Salaries

Ivan Fedotov $212,500 (1)
Egor Zamula $100,000 (1)
Daniil Miromanov $100,000 (2)
Artyom Levshunov $97,500 (2)
Ivan Miroshnichenko $95,000 (1)
Fedor Svechkov $92,500 (1)
Nikita Chibrikov $87,583 (1)
Nikita Novikov $86,750 (1)
Uvis Balinskis $85,000 (1)
Vsevolod Komarov $83,500 (2)
Georgii Merkulov $77,500 (1)
Total Farm Players11
Salary Commitment
Year 2026 : $1,117,833
Year 2027 : $281,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,117,833
Year 2027 : $281,000
Year 2028 : $0
Year 2029 : $0

DEVILS



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,610,588
Farm Players Total Salaries$0
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$239,552,437
Projected Bank Account$239,552,437

Pro Players Salaries

Noah Dobson $9,500,000 (8)
Wyatt Johnston $8,400,000 (5)
Jeremy Swayman $8,250,000 (7)
J.T. Miller $8,000,000 (5)
Jason Robertson $7,750,000 (1)
Kyle Connor $7,142,857 (1)
Kris Letang $6,100,000 (3)
Adrian Kempe $5,500,000 (1)
Jake McCabe $4,491,898 (5)
Jake Neighbours $3,750,000 (2)
Boone Jenner $3,750,000 (1)
Kirby Dach $3,362,500 (1)
Adam Lowry $3,250,000 (1)
Anthony Mantha $2,500,000 (1)
Sam Steel $2,100,000 (2)
Carter Hart $2,000,000 (2)
Tyler Myers $1,500,000 (2)
Bobby Brink $1,500,000 (1)
Brent Burns $1,000,000 (1)
Matt Murray $1,000,000 (1)
Darren Raddysh $975,000 (1)
Hunter Brzustewicz $950,000 (2)
Isaiah George $838,333 (2)
Total Pro Players23
Salary Commitment
Year 2026 : $93,610,588
Year 2027 : $55,880,231
Year 2028 : $44,741,898
Year 2029 : $38,641,898
Salary Average Commitment
Year 2026 : $93,610,588
Year 2027 : $55,880,231
Year 2028 : $44,741,898
Year 2029 : $38,641,898
Salary Cap with 1 Way Contract
Year 2026 : $93,610,588
Year 2027 : $55,880,231
Year 2028 : $44,741,898
Year 2029 : $38,641,898

Farm Players Salaries

Lane Pederson $77,500 (1)
Thomas Bordeleau $77,500 (1)
Hudson Fasching $77,500 (1)
Jayson Megna $10,000 (1)
Total Farm Players4
Salary Commitment
Year 2026 : $242,500
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $242,500
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

DUCKS



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,663,691
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$201,809,907
Projected Bank Account$201,809,907

Pro Players Salaries

Dylan Guenther $7,142,857 (8)
Anders Lee $7,000,000 (1)
J.J. Moser $6,750,000 (9)
Justin Faulk $6,500,000 (2)
Owen Tippett $6,200,000 (7)
Esa Lindell $5,250,000 (5)
Nikita Zadorov $5,000,000 (5)
Noah Cates $4,000,000 (4)
John Klingberg $4,000,000 (1)
Dan Vladar $3,350,000 (2)
Alex Nedeljkovic $2,500,000 (1)
Connor McMichael $2,100,000 (1)
Jordan Spence $1,500,000 (1)
Beck Malenstyn $1,350,000 (1)
Kasperi Kapanen $1,300,000 (1)
Will Smith $950,000 (2)
Denton Mateychuk $886,667 (2)
Akira Schmid $875,000 (1)
Guillaume Richard $867,500 (2)
Fraser Minten $816,667 (2)
Ben Meyers $775,000 (1)
Tomas Nosek $775,000 (1)
Mackie Samoskevich $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $70,663,691
Year 2027 : $47,713,691
Year 2028 : $34,342,857
Year 2029 : $34,342,857
Salary Average Commitment
Year 2026 : $70,663,690
Year 2027 : $47,713,690
Year 2028 : $34,342,856
Year 2029 : $34,342,856
Salary Cap with 1 Way Contract
Year 2026 : $70,663,691
Year 2027 : $47,713,691
Year 2028 : $34,342,857
Year 2029 : $34,342,857

Farm Players Salaries

Colin Miller $150,000 (1)
Leevi Merilainen $105,000 (1)
Michael Brandsegg-Nygard $94,250 (3)
Aleksei Kolosov $92,500 (1)
Tristan Broz $92,500 (2)
Otto Stenberg $91,833 (3)
Zac Jones $90,000 (1)
Logan Mailloux $87,500 (1)
Dylan Duke $86,750 (2)
Sam Colangelo $85,000 (2)
Nils Aman $82,500 (1)
Emmitt Finnie $82,167 (3)
Olle Lycksell $77,500 (1)
Jack St. Ivany $77,500 (2)
Total Farm Players14
Salary Commitment
Year 2026 : $1,295,000
Year 2027 : $610,000
Year 2028 : $268,250
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,295,000
Year 2027 : $610,000
Year 2028 : $268,250
Year 2029 : $0

FLAMES



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,905,001
Farm Players Total Salaries$0
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$185,591,478
Projected Bank Account$185,591,478

Pro Players Salaries

Dougie Hamilton $9,000,000 (3)
Brock Faber $8,500,000 (8)
Damon Severson $6,250,000 (6)
Jordan Binnington $6,000,000 (2)
Yegor Sharangovich $5,750,000 (5)
Ryan Donato $4,000,000 (4)
Shane Pinto $3,750,000 (1)
Alex Iafallo $3,666,667 (3)
Cole Perfetti $3,250,000 (1)
Evan Rodrigues $3,000,000 (2)
Jalen Chatfield $3,000,000 (2)
Eetu Luostarinen $3,000,000 (2)
Anthony Beauvillier $2,750,000 (2)
Jeremy Lauzon $2,000,000 (1)
Morgan Barron $1,850,000 (2)
Jack Roslovic $1,500,000 (1)
Lukas Reichel $1,200,000 (1)
Matt Grzelcyk $1,000,000 (1)
Jakub Dobes $965,000 (2)
Frank Nazar $950,000 (1)
Jimmy Snuggerud $950,000 (2)
Collin Graf $941,667 (1)
Gabe Perreault $941,667 (2)
Jackson LaCombe $925,000 (1)
Josh Doan $925,000 (1)
Theo Lindstein $918,333 (3)
Nathan Gaucher $886,667 (2)
Zachary Bolduc $863,333 (1)
Luca Pinelli $846,667 (3)
Jaret Anderson-Dolan $775,000 (1)
Dylan Coghlan $775,000 (1)
Colten Ellis $775,000 (2)
Total Pro Players32
Salary Commitment
Year 2026 : $81,905,001
Year 2027 : $63,050,001
Year 2028 : $38,931,667
Year 2029 : $24,500,000
Salary Average Commitment
Year 2026 : $81,905,001
Year 2027 : $63,050,001
Year 2028 : $38,931,667
Year 2029 : $24,500,000
Salary Cap with 1 Way Contract
Year 2026 : $81,905,001
Year 2027 : $63,050,001
Year 2028 : $38,931,667
Year 2029 : $24,500,000

Farm Players Salaries

Jonathan Lekkerimaki $91,833 (2)
Tristan Luneau $86,500 (2)
Luca Del Bel Belluz $86,000 (2)
Liam Foudy $77,500 (1)
Colton White $77,500 (1)
Mikael Pyyhtia $77,500 (1)
Nikolai Knyzhov $10,000 (1)
Total Farm Players7
Salary Commitment
Year 2026 : $506,833
Year 2027 : $264,333
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $506,833
Year 2027 : $264,333
Year 2028 : $0
Year 2029 : $0

FLYERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachouia Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,767,262
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$180,791,036
Projected Bank Account$180,791,036

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (6)
Juuse Saros $7,740,000 (8)
Vince Dunn $7,350,000 (2)
Ondrej Palat $6,000,000 (2)
Filip Chytil $4,437,500 (2)
Johnathan Kovacevic $4,000,000 (5)
Ross Colton $4,000,000 (2)
Kevin Hayes $3,571,429 (1)
Justin Holl $3,400,000 (1)
Henri Jokiharju $3,000,000 (3)
Nils Hoglander $3,000,000 (3)
Stefan Noesen $2,750,000 (2)
Zach Whitecloud $2,750,000 (3)
Danton Heinen $2,250,000 (1)
Jason Dickinson $2,125,000 (1)
Michael Eyssimont $1,450,000 (2)
Tom Willander $950,000 (3)
Jacob Fowler $923,333 (3)
Jacob Bryson $900,000 (1)
Victor Ostman $870,000 (1)
Dylan McIlrath $800,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $72,767,262
Year 2027 : $59,650,833
Year 2028 : $32,863,333
Year 2029 : $22,240,000
Salary Average Commitment
Year 2026 : $72,767,262
Year 2027 : $59,650,833
Year 2028 : $32,863,333
Year 2029 : $22,240,000
Salary Cap with 1 Way Contract
Year 2026 : $72,767,262
Year 2027 : $59,650,833
Year 2028 : $32,863,333
Year 2029 : $22,240,000

Farm Players Salaries

Ryker Evans $205,000 (2)
Kevin Korchinski $91,833 (1)
Liam Ohgren $88,667 (2)
Matt Savoie $88,667 (2)
Juuso Valimaki $85,000 (1)
Hendrix Lapierre $85,000 (1)
Justin Sourdif $82,500 (2)
Samuel Helenius $80,583 (1)
Helge Grans $78,750 (2)
Georgi Romanov $77,500 (1)
Samuel Fagemo $77,500 (1)
Elliot Desnoyers $10,000 (1)
Total Farm Players12
Salary Commitment
Year 2026 : $1,051,000
Year 2027 : $543,584
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,051,000
Year 2027 : $543,584
Year 2028 : $0
Year 2029 : $0

GOLDEN KNIGHTS



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,698,455
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$21,222,037
Projected Bank Account$21,222,037

Pro Players Salaries

Jack Eichel $10,000,000 (1)
Moritz Seider $8,550,000 (6)
Nikolaj Ehlers $8,500,000 (6)
Roope Hintz $8,450,000 (6)
Lucas Raymond $8,075,000 (7)
Jesper Bratt $7,875,000 (6)
Jaccob Slavin $6,395,955 (8)
Adam Larsson $5,250,000 (4)
Jared McCann $5,000,000 (2)
Ilya Mikheyev $4,750,000 (1)
Jordan Staal $2,900,000 (2)
Luke Schenn $2,750,000 (1)
Barrett Hayton $2,650,000 (1)
Nick Bjugstad $1,750,000 (2)
Alex Lyon $1,500,000 (2)
Joel Kiviranta $1,250,000 (1)
Ryan Leonard $950,000 (2)
Haydn Fleury $950,000 (2)
Gavin Brindley $950,000 (1)
Joel Nystrom $925,000 (1)
Simon Edvinsson $894,167 (1)
Carl Lindbom $840,000 (1)
Marshall Warren $825,000 (1)
Nico Daws $812,500 (1)
Ville Koivunen $805,833 (1)
Filip Hallander $775,000 (2)
Domenick Fensore $775,000 (1)
Zach Aston-Reese $775,000 (1)
Alex Turcotte $775,000 (2)
Total Pro Players29
Salary Commitment
Year 2026 : $96,698,455
Year 2027 : $67,695,955
Year 2028 : $53,095,955
Year 2029 : $53,095,955
Salary Average Commitment
Year 2026 : $94,610,956
Year 2027 : $67,695,956
Year 2028 : $53,095,956
Year 2029 : $53,095,956
Salary Cap with 1 Way Contract
Year 2026 : $96,698,455
Year 2027 : $67,695,955
Year 2028 : $53,095,955
Year 2029 : $53,095,955

Farm Players Salaries

Jesper Wallstedt $220,000 (2)
Albert Johansson $112,500 (2)
Seamus Casey $95,000 (2)
Dennis Hildeby $84,167 (3)
Parker Ford $81,250 (2)
Devin Cooley $77,500 (1)
Danil Gushchin $77,500 (1)
Marc McLaughlin $77,500 (1)
Ryan Johnson $77,500 (3)
Total Farm Players9
Salary Commitment
Year 2026 : $902,917
Year 2027 : $670,417
Year 2028 : $161,667
Year 2029 : $0
Salary Average Commitment
Year 2026 : $902,917
Year 2027 : $670,417
Year 2028 : $161,667
Year 2029 : $0

HURRICANES



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,280,833
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$210,113,085
Projected Bank Account$210,113,085

Pro Players Salaries

Jake Guentzel $9,000,000 (6)
Linus Ullmark $8,250,000 (4)
Josh Norris $7,950,000 (5)
Brock Nelson $7,500,000 (3)
Troy Terry $7,000,000 (5)
Ryan Pulock $6,150,000 (5)
Kaiden Guhle $5,550,000 (6)
Tyler Bertuzzi $5,500,000 (3)
Erik Cernak $5,200,000 (6)
Alex Vlasic $4,600,000 (5)
Tyson Foerster $3,750,000 (2)
Sean Walker $3,600,000 (4)
Brett Kulak $2,750,000 (1)
Brett Howden $2,500,000 (5)
Freddy Gaudreau $2,100,000 (3)
Nico Sturm $2,000,000 (2)
Jake Allen $1,800,000 (5)
Kiefer Sherwood $1,500,000 (1)
Emil Heineman $1,100,000 (2)
Ben Kindel $975,000 (3)
Ben Hutton $975,000 (1)
Jackson Blake $905,833 (1)
Zemgus Girgensons $850,000 (2)
Riley Stillman $775,000 (2)
Total Pro Players24
Salary Commitment
Year 2026 : $92,280,833
Year 2027 : $86,150,000
Year 2028 : $77,675,000
Year 2029 : $61,600,000
Salary Average Commitment
Year 2026 : $92,280,833
Year 2027 : $86,150,000
Year 2028 : $77,675,000
Year 2029 : $61,600,000
Salary Cap with 1 Way Contract
Year 2026 : $92,280,833
Year 2027 : $86,150,000
Year 2028 : $77,675,000
Year 2029 : $61,600,000

Farm Players Salaries

Taylor Makar $92,500 (1)
Nikolas Matinpalo $87,500 (2)
Matthew Kessel $80,000 (1)
Hunter McKown $80,000 (1)
Trent Miner $77,500 (2)
Calen Addison $77,500 (1)
Mike Hardman $77,500 (1)
Donovan Sebrango $77,500 (1)
Total Farm Players8
Salary Commitment
Year 2026 : $650,000
Year 2027 : $165,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $650,000
Year 2027 : $165,000
Year 2028 : $0
Year 2029 : $0

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Coliseum
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,795,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$209,579,476
Projected Bank Account$209,579,476

Pro Players Salaries

Jared Spurgeon $7,575,000 (2)
Neal Pionk $7,000,000 (6)
Tomas Hertl $6,750,000 (5)
Chris Kreider $6,500,000 (2)
Oliver Bjorkstrand $5,400,000 (1)
Josh Manson $4,500,000 (1)
Jacob Markstrom $4,125,000 (1)
Jonathan Drouin $4,000,000 (2)
Nino Niederreiter $4,000,000 (2)
Olli Maatta $3,500,000 (3)
Tanner Jeannot $3,400,000 (5)
Adam Henrique $3,000,000 (1)
Casey Cizikas $2,500,000 (2)
Brandon Tanev $2,500,000 (3)
Pyotr Kochetkov $2,000,000 (2)
Adam Klapka $1,250,000 (2)
Erik Gustafsson $850,000 (1)
Ivan Ivan $845,000 (1)
Rem Pitlick $100,000 (1)
Total Pro Players19
Salary Commitment
Year 2026 : $69,795,000
Year 2027 : $50,975,000
Year 2028 : $23,150,000
Year 2029 : $17,150,000
Salary Average Commitment
Year 2026 : $69,795,000
Year 2027 : $50,975,000
Year 2028 : $23,150,000
Year 2029 : $17,150,000
Salary Cap with 1 Way Contract
Year 2026 : $69,795,000
Year 2027 : $50,975,000
Year 2028 : $23,150,000
Year 2029 : $17,150,000

Farm Players Salaries

Berkly Catton $94,250 (3)
Calum Ritchie $91,833 (3)
Brennan Othmann $86,333 (1)
Kaedan Korczak $82,500 (1)
Spencer Stastney $82,500 (1)
Juho Lammikko $80,000 (1)
Total Farm Players6
Salary Commitment
Year 2026 : $517,416
Year 2027 : $186,083
Year 2028 : $186,083
Year 2029 : $0
Salary Average Commitment
Year 2026 : $517,416
Year 2027 : $186,083
Year 2028 : $186,083
Year 2029 : $0

JETS



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,506,667
Farm Players Total Salaries$0
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$214,420,906
Projected Bank Account$214,420,906

Pro Players Salaries

Rasmus Dahlin $11,000,000 (7)
Sergei Bobrovsky $10,000,000 (1)
Jordan Kyrou $8,125,000 (6)
Mason McTavish $7,000,000 (6)
Andre Burakovsky $5,500,000 (2)
Evander Kane $5,125,000 (1)
Marco Rossi $5,000,000 (3)
Kyle Palmieri $4,750,000 (1)
Spencer Knight $4,500,000 (1)
Dante Fabbro $4,125,000 (4)
Radko Gudas $4,000,000 (1)
Eeli Tolvanen $3,475,000 (1)
Connor Murphy $2,200,000 (1)
Kent Johnson $1,800,000 (2)
Ty Emberson $1,300,000 (2)
John Beecher $900,000 (1)
Ilya Protas $856,667 (3)
Adam Boqvist $850,000 (1)
Total Pro Players18
Salary Commitment
Year 2026 : $80,506,667
Year 2027 : $44,706,667
Year 2028 : $36,106,667
Year 2029 : $30,250,000
Salary Average Commitment
Year 2026 : $80,506,667
Year 2027 : $44,706,667
Year 2028 : $36,106,667
Year 2029 : $30,250,000
Salary Cap with 1 Way Contract
Year 2026 : $80,506,667
Year 2027 : $44,706,667
Year 2028 : $36,106,667
Year 2029 : $30,250,000

Farm Players Salaries

Simon Nemec $91,833 (1)
Marc Gatcomb $90,000 (1)
Dennis Gilbert $87,500 (2)
Matthew Poitras $87,000 (1)
Zachary L'Heureux $86,333 (1)
Vincent Iorio $81,417 (1)
Adam Ginning $78,750 (1)
Riley Tufte $77,500 (1)
Maxence Guenette $77,500 (1)
Joona Koppanen $77,500 (1)
Phillip Di Giuseppe $77,500 (1)
Colin White $77,500 (3)
Valtteri Puustinen $77,500 (1)
Total Farm Players13
Salary Commitment
Year 2026 : $1,067,833
Year 2027 : $165,000
Year 2028 : $77,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,067,833
Year 2027 : $165,000
Year 2028 : $77,500
Year 2029 : $0

KINGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,448,483
Farm Players Total Salaries$0
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$247,304,608
Projected Bank Account$247,304,608

Pro Players Salaries

Mitch Marner $12,000,000 (8)
Pierre-Luc Dubois $8,500,000 (6)
Thomas Chabot $8,000,000 (3)
Brandon Montour $7,142,857 (6)
Aaron Ekblad $6,100,000 (8)
Darcy Kuemper $5,250,000 (2)
Jordan Eberle $4,750,000 (1)
Morgan Frost $4,375,000 (2)
Brian Dumoulin $4,000,000 (3)
William Karlsson $3,817,293 (2)
Carson Soucy $3,250,000 (1)
Alexander Kerfoot $3,000,000 (1)
Arvid Soderblom $2,750,000 (2)
Nick Seeler $2,700,000 (3)
Teddy Blueger $1,800,000 (1)
Carl Grundstrom $1,800,000 (1)
Sam Malinski $1,400,000 (1)
Tanner Pearson $1,000,000 (1)
Macklin Celebrini $975,000 (2)
Anton Frondell $975,000 (3)
William Eklund $863,333 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $84,448,483
Year 2027 : $66,585,150
Year 2028 : $49,417,857
Year 2029 : $33,742,857
Salary Average Commitment
Year 2026 : $84,448,482
Year 2027 : $66,585,149
Year 2028 : $49,417,856
Year 2029 : $33,742,856
Salary Cap with 1 Way Contract
Year 2026 : $84,448,483
Year 2027 : $66,585,150
Year 2028 : $49,417,857
Year 2029 : $33,742,857

Farm Players Salaries

Jeremy Davies $115,000 (2)
Dominic Toninato $85,000 (2)
Zack Ostapchuk $82,500 (1)
Jack Thompson $80,000 (1)
Nikita Nesterenko $78,750 (2)
Nathan Bastian $77,500 (1)
Alex Belzile $77,500 (1)
Nikita Alexandrov $77,500 (1)
Total Farm Players8
Salary Commitment
Year 2026 : $673,750
Year 2027 : $278,750
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $673,750
Year 2027 : $278,750
Year 2028 : $0
Year 2029 : $0

KRAKEN



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,632,501
Farm Players Total Salaries$0
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account($1,890,023)
Projected Bank Account($1,890,023)

Pro Players Salaries

Brendan Gallagher $6,500,000 (2)
Brayden Schenn $6,500,000 (3)
Casey Mittelstadt $5,750,000 (2)
Andrew Copp $5,625,000 (2)
Jonathan Marchessault $5,500,000 (4)
Jaden Schwartz $5,500,000 (1)
Cam York $5,150,000 (5)
Joel Farabee $5,000,000 (3)
Trevor Moore $4,200,000 (3)
Erik Gudbranson $4,000,000 (1)
Matias Maccelli $3,425,000 (1)
Jack Quinn $3,375,000 (2)
Ilya Lyubushkin $3,250,000 (2)
Samuel Montembeault $3,150,000 (2)
Martin Pospisil $1,000,000 (1)
Matvei Gridin $942,500 (3)
Samuel Honzek $886,667 (3)
Denver Barkey $881,667 (3)
Nick Lardis $865,000 (3)
Adam Sykora $806,667 (2)
Kailer Yamamoto $775,000 (1)
Kevin Rooney $775,000 (1)
Olivier Rodrigue $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $74,632,501
Year 2027 : $58,382,501
Year 2028 : $29,925,834
Year 2029 : $10,650,000
Salary Average Commitment
Year 2026 : $74,632,501
Year 2027 : $58,382,501
Year 2028 : $29,925,834
Year 2029 : $10,650,000
Salary Cap with 1 Way Contract
Year 2026 : $74,632,501
Year 2027 : $58,382,501
Year 2028 : $29,925,834
Year 2029 : $10,650,000

Farm Players Salaries

Drew Helleson $110,000 (2)
Jake Christiansen $97,500 (2)
David Jiricek $91,833 (1)
Jagger Firkus $89,167 (2)
Jonas Rondbjerg $77,500 (1)
Max Sasson $77,500 (1)
Total Farm Players6
Salary Commitment
Year 2026 : $543,500
Year 2027 : $296,667
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $543,500
Year 2027 : $296,667
Year 2028 : $0
Year 2029 : $0

LIGHTNING



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Pete Times Forum
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,383,333
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$193,699,023
Projected Bank Account$193,699,023

Pro Players Salaries

Igor Shesterkin $11,500,000 (8)
Zach Werenski $9,583,333 (3)
Mark Stone $9,500,000 (2)
Sam Reinhart $8,625,000 (7)
Nico Hischier $7,250,000 (2)
MacKenzie Weegar $6,250,000 (6)
Bryan Rust $5,125,000 (3)
Dylan DeMelo $4,900,000 (3)
Matt Duchene $4,500,000 (4)
Jack McBain $4,250,000 (5)
Mats Zuccarello $4,125,000 (1)
Jonas Siegenthaler $3,400,000 (3)
Michael Amadio $2,600,000 (2)
Conor Timmins $2,200,000 (2)
Reilly Smith $2,000,000 (1)
Mattias Janmark $1,450,000 (2)
David Kampf $1,100,000 (2)
Alexander Holtz $837,500 (2)
Eric Comrie $825,000 (1)
Marcus Johansson $800,000 (1)
Troy Stecher $787,500 (1)
Noah Gregor $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $92,383,333
Year 2027 : $83,070,833
Year 2028 : $58,133,333
Year 2029 : $35,125,000
Salary Average Commitment
Year 2026 : $92,383,333
Year 2027 : $83,070,833
Year 2028 : $58,133,333
Year 2029 : $35,125,000
Salary Cap with 1 Way Contract
Year 2026 : $92,383,333
Year 2027 : $83,070,833
Year 2028 : $58,133,333
Year 2029 : $35,125,000

Farm Players Salaries

Olen Zellweger $84,417 (1)
Nikita Tolopilo $77,500 (2)
Spencer Martin $77,500 (2)
Corey Schueneman $77,500 (1)
Boris Katchouk $77,500 (1)
Gustav Olofsson $77,500 (1)
Daemon Hunt $77,500 (1)
Brendan Brisson $77,500 (1)
Total Farm Players8
Salary Commitment
Year 2026 : $626,917
Year 2027 : $155,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $626,917
Year 2027 : $155,000
Year 2028 : $0
Year 2029 : $0

MAMMOTH



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,640,233
Farm Players Total Salaries$0
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$234,461,740
Projected Bank Account$234,461,740

Pro Players Salaries

Matt Coronato $6,500,000 (7)
Sean Durzi $6,000,000 (3)
Brett Pesce $5,500,000 (5)
Josh Anderson $5,500,000 (2)
Ryan Strome $5,000,000 (2)
Conor Garland $4,950,000 (1)
Philip Broberg $4,580,917 (1)
Frank Vatrano $4,571,189 (3)
Jordan Greenway $4,000,000 (2)
David Perron $4,000,000 (1)
Trent Frederic $3,850,000 (8)
Thatcher Demko $3,817,293 (1)
Barclay Goodrow $3,641,667 (2)
William Carrier $2,000,000 (5)
Ryan Lomberg $2,000,000 (1)
Jonatan Berggren $1,825,000 (1)
Jake Bean $1,750,000 (1)
Jonas Johansson $1,250,000 (2)
Matthew Benning $1,250,000 (1)
Mike Reilly $1,100,000 (1)
Oliver Moore $941,667 (2)
Justus Annunen $837,500 (1)
Robby Fabbri $775,000 (1)
Joakim Kemell $0 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $75,640,233
Year 2027 : $48,754,523
Year 2028 : $28,421,189
Year 2029 : $17,850,000
Salary Average Commitment
Year 2026 : $75,640,233
Year 2027 : $48,754,523
Year 2028 : $28,421,189
Year 2029 : $17,850,000
Salary Cap with 1 Way Contract
Year 2026 : $75,640,233
Year 2027 : $48,754,523
Year 2028 : $28,421,189
Year 2029 : $17,850,000

Farm Players Salaries

Maveric Lamoureux $88,667 (2)
Dalibor Dvorsky $88,667 (3)
Eetu Liukas $86,750 (1)
James Malatesta $84,167 (1)
Tanner Laczynski $77,500 (1)
Jack Ahcan $77,500 (1)
Jett Woo $77,500 (1)
Jake Leschyshyn $77,500 (1)
Mason Shaw $77,500 (1)
Kole Lind $77,500 (1)
Jack Studnicka $77,500 (1)
Kyle MacLean $77,500 (2)
Dawson Barteaux $10,000 (1)
Cross Hanas $10,000 (1)
Justin Bailey $10,000 (1)
Total Farm Players15
Salary Commitment
Year 2026 : $998,251
Year 2027 : $254,834
Year 2028 : $88,667
Year 2029 : $0
Salary Average Commitment
Year 2026 : $998,251
Year 2027 : $254,834
Year 2028 : $88,667
Year 2029 : $0

MAPLE LEAFS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,829,167
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$228,197,718
Projected Bank Account$228,197,718

Pro Players Salaries

Erik Karlsson $10,000,000 (2)
Tyler Seguin $9,850,000 (2)
J.T. Compher $5,100,000 (3)
Samuel Girard $5,000,000 (2)
Nick Foligno $4,500,000 (1)
Ryan Graves $4,500,000 (4)
Viktor Arvidsson $4,000,000 (1)
Michael Rasmussen $3,200,000 (3)
Mason Appleton $2,900,000 (2)
Mathew Dumba $2,600,000 (1)
Calle Jarnkrok $2,100,000 (1)
Blake Lizotte $1,850,000 (1)
Vitek Vanecek $1,500,000 (1)
Ty Dellandrea $1,300,000 (1)
Justin Barron $1,150,000 (1)
Travis Hamonic $1,000,000 (1)
Matvei Michkov $950,000 (2)
Cole Hutson $940,833 (3)
Axel Sandin-Pellikka $918,333 (3)
Scott Morrow $916,667 (1)
Joseph Veleno $900,000 (1)
Jani Nyman $891,667 (2)
Shane Wright $886,667 (2)
Max Crozier $775,000 (3)
Nicolas Aube-Kubel $775,000 (1)
Travis Boyd $775,000 (1)
Tyson Kozak $775,000 (3)
Pheonix Copley $775,000 (1)
Total Pro Players28
Salary Commitment
Year 2026 : $70,829,167
Year 2027 : $46,687,500
Year 2028 : $16,209,166
Year 2029 : $4,500,000
Salary Average Commitment
Year 2026 : $70,829,167
Year 2027 : $46,687,500
Year 2028 : $16,209,166
Year 2029 : $4,500,000
Salary Cap with 1 Way Contract
Year 2026 : $70,829,167
Year 2027 : $46,687,500
Year 2028 : $16,209,166
Year 2029 : $4,500,000

Farm Players Salaries

Victor Mancini $87,000 (1)
Nolan Allan $82,500 (1)
Lucas Condotta $77,500 (2)
Total Farm Players3
Salary Commitment
Year 2026 : $247,000
Year 2027 : $77,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $247,000
Year 2027 : $77,500
Year 2028 : $0
Year 2029 : $0

OILERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,301,500
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$200,866,988
Projected Bank Account$200,866,988

Pro Players Salaries

Roman Josi $9,059,000 (3)
Kirill Kaprizov $9,000,000 (1)
Sidney Crosby $8,700,000 (2)
Victor Hedman $8,000,000 (4)
Alexis Lafreniere $7,450,000 (7)
Jonas Brodin $6,000,000 (3)
Logan Thompson $5,850,000 (6)
Adam Pelech $5,750,000 (4)
Christian Dvorak $5,400,000 (1)
Jason Zucker $4,750,000 (2)
Pavel Zacha $4,750,000 (2)
Artturi Lehkonen $4,500,000 (2)
Mason Lohrei $3,200,000 (2)
Connor Brown $3,000,000 (4)
Martin Fehervary $2,675,000 (1)
Philip Tomasino $1,750,000 (1)
Lars Eller $1,250,000 (1)
Juuso Parssinen $1,000,000 (2)
David Rittich $1,000,000 (1)
Matthew Wood $950,000 (2)
Jared Wright $867,500 (2)
James Reimer $850,000 (1)
Matthew Highmore $775,000 (1)
Jeffrey Viel $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2026 : $97,301,500
Year 2027 : $73,826,500
Year 2028 : $45,109,000
Year 2029 : $30,050,000
Salary Average Commitment
Year 2026 : $97,301,500
Year 2027 : $73,826,500
Year 2028 : $45,109,000
Year 2029 : $30,050,000
Salary Cap with 1 Way Contract
Year 2026 : $97,301,500
Year 2027 : $73,826,500
Year 2028 : $45,109,000
Year 2029 : $30,050,000

Farm Players Salaries

Stephen Halliday $95,000 (1)
William Wallinder $92,500 (1)
Brandt Clarke $86,333 (1)
Jared Davidson $86,250 (1)
Coulson Pitre $86,000 (2)
Max McCue $85,833 (2)
Alex Steeves $85,000 (1)
Domenic DiVincentiis $83,056 (2)
Simon Lundmark $77,500 (2)
Sam Morton $77,500 (1)
Michael Carcone $77,500 (1)
Michael Callahan $77,500 (1)
Hugh McGing $77,500 (1)
Declan Carlile $77,500 (1)
Marshall Rifai $77,500 (2)
Walker Duehr $77,500 (1)
Austin Strand $10,000 (1)
Christian Wolanin $10,000 (1)
Alex Kannok Leipert $10,000 (1)
Total Farm Players19
Salary Commitment
Year 2026 : $1,349,972
Year 2027 : $409,889
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,349,972
Year 2027 : $409,889
Year 2028 : $0
Year 2029 : $0

PANTHERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,261,333
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$237,914,965
Projected Bank Account$237,914,965

Pro Players Salaries

Nathan MacKinnon $12,600,000 (6)
Elias Pettersson $11,600,000 (7)
Mathew Barzal $9,150,000 (6)
Mika Zibanejad $8,500,000 (5)
K'Andre Miller $7,500,000 (8)
Dylan Samberg $5,750,000 (3)
Kevin Bahl $5,350,000 (6)
Ryan McLeod $5,000,000 (4)
Alexander Wennberg $5,000,000 (1)
Karel Vejmelka $4,750,000 (5)
Jamie Oleksiak $4,600,000 (1)
Dawson Mercer $4,000,000 (2)
Claude Giroux $2,000,000 (1)
Victor Olofsson $1,575,000 (1)
Jesper Boqvist $1,500,000 (2)
Connor Ingram $1,150,500 (1)
Cole Koepke $1,000,000 (1)
Evgenii Dadonov $1,000,000 (1)
Aydar Suniev $923,333 (2)
Josh Mahura $907,500 (2)
Ludvig Jansson $855,000 (3)
Samuel Blais $775,000 (1)
Curtis Douglas $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $96,261,333
Year 2027 : $78,385,833
Year 2028 : $71,055,000
Year 2029 : $64,450,000
Salary Average Commitment
Year 2026 : $96,261,333
Year 2027 : $78,385,833
Year 2028 : $71,055,000
Year 2029 : $64,450,000
Salary Cap with 1 Way Contract
Year 2026 : $96,261,333
Year 2027 : $78,385,833
Year 2028 : $71,055,000
Year 2029 : $64,450,000

Farm Players Salaries

Landon Slaggert $90,000 (2)
Ryan Shea $90,000 (1)
Chase Bradley $87,250 (1)
Ethan Cardwell $86,750 (1)
Oskar Olausson $86,333 (1)
Jacob Moverare $77,500 (1)
Kyle Capobianco $77,500 (1)
Calle Rosen $77,500 (1)
Ben Jones $77,500 (1)
Ryan Suzuki $77,500 (1)
Curtis Lazar $77,500 (1)
Mitchell Stephens $77,500 (1)
Brendan Gaunce $77,500 (1)
Reese Johnson $10,000 (1)
Chris Wagner $10,000 (1)
Brett Seney $10,000 (1)
Total Farm Players16
Salary Commitment
Year 2026 : $1,090,333
Year 2027 : $90,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,090,333
Year 2027 : $90,000
Year 2028 : $0
Year 2029 : $0

PENGUINS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,310,666
Farm Players Total Salaries$0
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$193,969,286
Projected Bank Account$193,969,286

Pro Players Salaries

Darnell Nurse $9,250,000 (5)
Philipp Grubauer $5,900,000 (2)
Elvis Merzlikins $5,400,000 (2)
Jesperi Kotkaniemi $4,820,000 (5)
Nick Leddy $4,000,000 (1)
Thomas Harley $4,000,000 (1)
Scott Mayfield $3,500,000 (5)
Nate Schmidt $3,500,000 (1)
Dakota Joshua $3,250,000 (3)
Jeff Skinner $3,000,000 (1)
Joonas Korpisalo $3,000,000 (3)
Vladislav Namestnikov $3,000,000 (2)
Nicolas Deslauriers $1,750,000 (1)
Peyton Krebs $1,450,000 (1)
Zeev Buium $966,500 (2)
Beckett Sennecke $942,500 (3)
Ivan Demidov $940,833 (2)
Owen Beck $853,333 (2)
Michael Pezzetta $812,500 (2)
Keaton Middleton $775,000 (2)
Oliver Wahlstrom $100,000 (1)
Cam Lund $100,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $61,310,666
Year 2027 : $43,410,666
Year 2028 : $24,762,500
Year 2029 : $17,570,000
Salary Average Commitment
Year 2026 : $61,310,666
Year 2027 : $43,410,666
Year 2028 : $24,762,500
Year 2029 : $17,570,000
Salary Cap with 1 Way Contract
Year 2026 : $61,310,666
Year 2027 : $43,410,666
Year 2028 : $24,762,500
Year 2029 : $17,570,000

Farm Players Salaries

Stian Solberg $94,250 (3)
Carter Mazur $90,583 (1)
Adam Engstrom $89,667 (2)
Owen Pickering $88,667 (2)
Erik Portillo $78,333 (2)
Cal Petersen $77,500 (1)
Ethan Bear $77,500 (1)
Samuel Bolduc $77,500 (1)
Graeme Clarke $77,500 (1)
Filip Bystedt $10,000 (1)
Jean-Luc Foudy $10,000 (1)
Total Farm Players11
Salary Commitment
Year 2026 : $771,500
Year 2027 : $350,917
Year 2028 : $94,250
Year 2029 : $0
Salary Average Commitment
Year 2026 : $771,500
Year 2027 : $350,917
Year 2028 : $94,250
Year 2029 : $0

PREDATORS



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,875,000
Farm Players Total Salaries$0
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$293,889,502
Projected Bank Account$293,889,502

Pro Players Salaries

Mikko Rantanen $12,000,000 (8)
Charlie McAvoy $9,500,000 (5)
Dylan Larkin $8,700,000 (6)
Bo Horvat $8,500,000 (6)
Alex Killorn $6,250,000 (2)
Josh Morrissey $6,250,000 (3)
Will Borgen $4,100,000 (5)
Brayden McNabb $3,650,000 (3)
Nick Paul $3,150,000 (4)
Jake Evans $2,850,000 (4)
Nick Perbix $2,750,000 (2)
Logan O'Connor $2,500,000 (6)
Joel Armia $2,500,000 (2)
Anthony Stolarz $2,500,000 (1)
Samuel Ersson $1,450,000 (1)
Jamie Benn $1,000,000 (1)
Mathieu Joseph $900,000 (1)
Colin Blackwell $775,000 (2)
Andreas Englund $775,000 (1)
Paul Cotter $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $80,875,000
Year 2027 : $73,475,000
Year 2028 : $61,200,000
Year 2029 : $51,300,000
Salary Average Commitment
Year 2026 : $80,875,000
Year 2027 : $73,475,000
Year 2028 : $61,200,000
Year 2029 : $51,300,000
Salary Cap with 1 Way Contract
Year 2026 : $80,875,000
Year 2027 : $73,475,000
Year 2028 : $61,200,000
Year 2029 : $51,300,000

Farm Players Salaries

Tyler Kleven $160,000 (2)
Ethan Del Mastro $85,583 (1)
Vladislav Kolyachonok $77,500 (1)
Total Farm Players3
Salary Commitment
Year 2026 : $323,083
Year 2027 : $160,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $323,083
Year 2027 : $160,000
Year 2028 : $0
Year 2029 : $0

RANGERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,044,167
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$257,203,497
Projected Bank Account$257,203,497

Pro Players Salaries

Matthew Tkachuk $9,500,000 (5)
Adam Fox $9,500,000 (4)
Mark Scheifele $8,500,000 (6)
Ilya Sorokin $8,250,000 (7)
Carter Verhaeghe $7,000,000 (8)
Travis Sanheim $6,250,000 (6)
Gustav Forsling $5,750,000 (7)
Zach Hyman $5,500,000 (3)
Teuvo Teravainen $5,400,000 (2)
Joel Eriksson Ek $5,250,000 (4)
Cody Ceci $4,500,000 (4)
Warren Foegele $3,500,000 (2)
Andrew Peeke $2,750,000 (1)
Laurent Brossoit $2,150,000 (1)
Kevin Stenlund $2,000,000 (1)
Urho Vaakanainen $1,550,000 (2)
Philipp Kurashev $1,200,000 (1)
Isaac Howard $950,000 (3)
Zayne Parekh $942,500 (3)
Ryan Ufko $925,000 (2)
Justin Kirkland $900,000 (1)
Parker Kelly $825,000 (1)
Logan Stankoven $814,167 (1)
Jet Greaves $812,500 (1)
Luke Glendening $775,000 (1)
William Trudeau $775,000 (1)
Pierre-Olivier Joseph $775,000 (1)
Total Pro Players27
Salary Commitment
Year 2026 : $97,044,167
Year 2027 : $83,267,500
Year 2028 : $71,892,500
Year 2029 : $64,500,000
Salary Average Commitment
Year 2026 : $97,044,167
Year 2027 : $83,267,500
Year 2028 : $71,892,500
Year 2029 : $64,500,000
Salary Cap with 1 Way Contract
Year 2026 : $97,044,167
Year 2027 : $83,267,500
Year 2028 : $71,892,500
Year 2029 : $64,500,000

Farm Players Salaries

Mavrik Bourque $95,000 (1)
Oliver Kapanen $92,500 (2)
Tyler Tucker $92,500 (2)
Emil Andrae $90,333 (1)
Marco Kasper $88,667 (2)
Bradly Nadeau $88,667 (3)
Sebastian Cossa $86,333 (1)
Zach Dean $85,250 (1)
Rafael Harvey-Pinard $77,500 (1)
Raphael Lavoie $77,500 (1)
Akil Thomas $77,500 (1)
Michael Milne $10,000 (1)
Total Farm Players12
Salary Commitment
Year 2026 : $961,750
Year 2027 : $362,334
Year 2028 : $88,667
Year 2029 : $0
Salary Average Commitment
Year 2026 : $961,750
Year 2027 : $362,334
Year 2028 : $88,667
Year 2029 : $0

RED WINGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,696,667
Farm Players Total Salaries$0
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$265,807,171
Projected Bank Account$265,807,171

Pro Players Salaries

William Nylander $11,500,000 (7)
Nikita Kucherov $9,500,000 (2)
Timo Meier $8,800,000 (6)
Jake Oettinger $8,250,000 (8)
Elias Lindholm $7,750,000 (6)
Noah Hanifin $7,350,000 (7)
Anze Kopitar $7,000,000 (1)
Nick Schmaltz $5,850,000 (1)
Sean Monahan $5,500,000 (4)
Mike Matheson $4,875,000 (1)
Shayne Gostisbehere $3,200,000 (2)
Luke Evangelista $3,000,000 (2)
Charlie Lindgren $3,000,000 (3)
Rasmus Andersson $2,275,000 (1)
Scott Wedgewood $1,500,000 (1)
Arber Xhekaj $1,300,000 (1)
Zach Bogosian $1,250,000 (1)
Corey Perry $1,000,000 (1)
Ian Moore $925,000 (1)
Samuel Savoie $846,667 (2)
Oskar Back $825,000 (2)
Glenn Gawdin $775,000 (1)
Ethen Frank $775,000 (1)
Logan Brown $775,000 (1)
Aatu Raty $775,000 (2)
Philippe Daoust $100,000 (1)
Total Pro Players26
Salary Commitment
Year 2026 : $98,696,667
Year 2027 : $70,296,667
Year 2028 : $52,150,000
Year 2029 : $49,150,000
Salary Average Commitment
Year 2026 : $98,696,667
Year 2027 : $70,296,667
Year 2028 : $52,150,000
Year 2029 : $49,150,000
Salary Cap with 1 Way Contract
Year 2026 : $98,696,667
Year 2027 : $70,296,667
Year 2028 : $52,150,000
Year 2029 : $49,150,000

Farm Players Salaries

Matt Rempe $97,500 (2)
Justin Hryckowian $87,000 (1)
David Gustafsson $83,500 (1)
Cole Reinhardt $81,250 (2)
Ian Mitchell $77,500 (1)
Pavol Regenda $77,500 (1)
Jacob Perreault $10,000 (1)
Total Farm Players7
Salary Commitment
Year 2026 : $514,250
Year 2027 : $178,750
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $514,250
Year 2027 : $178,750
Year 2028 : $0
Year 2029 : $0

SABRES



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,021,667
Farm Players Total Salaries$0
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$207,565,664
Projected Bank Account$207,565,664

Pro Players Salaries

Auston Matthews $13,250,000 (3)
Connor Hellebuyck $8,500,000 (6)
Owen Power $8,350,000 (6)
Brock Boeser $7,250,000 (7)
Filip Hronek $7,250,000 (7)
Matt Roy $5,750,000 (5)
Vincent Trocheck $5,625,000 (4)
Joey Daccord $5,000,000 (5)
Vladimir Tarasenko $4,750,000 (1)
Ryan Hartman $4,000,000 (2)
Timothy Liljegren $3,000,000 (1)
Miles Wood $2,500,000 (4)
Drew O'Connor $2,500,000 (2)
Anton Forsberg $2,250,000 (2)
Brandon Saad $2,000,000 (1)
Sean Kuraly $1,850,000 (2)
Jayden Struble $1,412,500 (2)
Elmer Soderblom $1,125,000 (2)
Konsta Helenius $942,500 (3)
Sam Rinzel $941,667 (2)
Jack Finley $775,000 (3)
Total Pro Players21
Salary Commitment
Year 2026 : $89,021,667
Year 2027 : $79,271,667
Year 2028 : $65,192,500
Year 2029 : $50,225,000
Salary Average Commitment
Year 2026 : $89,021,667
Year 2027 : $79,271,667
Year 2028 : $65,192,500
Year 2029 : $50,225,000
Salary Cap with 1 Way Contract
Year 2026 : $89,021,667
Year 2027 : $79,271,667
Year 2028 : $65,192,500
Year 2029 : $50,225,000

Farm Players Salaries

William Lagesson $77,500 (2)
Dylan Gambrell $10,000 (1)
Total Farm Players2
Salary Commitment
Year 2026 : $87,500
Year 2027 : $77,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $87,500
Year 2027 : $77,500
Year 2028 : $0
Year 2029 : $0

SENATORS



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,860,150
Farm Players Total Salaries$0
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$181,771,372
Projected Bank Account$181,771,372

Pro Players Salaries

Sebastian Aho $9,750,000 (7)
Mikhail Sergachev $8,500,000 (6)
John Carlson $8,000,000 (1)
Alex DeBrincat $7,875,000 (2)
Clayton Keller $7,150,000 (3)
Tage Thompson $7,142,857 (5)
Lukas Dostal $6,500,000 (5)
Martin Necas $6,500,000 (1)
Colton Parayko $6,500,000 (5)
Mackenzie Blackwood $5,250,000 (5)
Ryan Nugent-Hopkins $5,125,000 (4)
Alexander Romanov $3,817,293 (8)
Oliver Ekman-Larsson $3,500,000 (6)
Trevor van Riemsdyk $3,000,000 (1)
Nicolas Roy $3,000,000 (2)
Adam Gaudette $2,000,000 (2)
Ryan Poehling $1,900,000 (1)
Taylor Raddysh $1,500,000 (2)
Zach Benson $950,000 (1)
Michael McCarron $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $98,860,150
Year 2027 : $77,610,150
Year 2028 : $63,235,150
Year 2029 : $56,085,150
Salary Average Commitment
Year 2026 : $98,860,149
Year 2027 : $77,610,149
Year 2028 : $63,235,149
Year 2029 : $56,085,149
Salary Cap with 1 Way Contract
Year 2026 : $98,860,150
Year 2027 : $77,610,150
Year 2028 : $63,235,150
Year 2029 : $56,085,150

Farm Players Salaries

Andrew Agozzino $77,500 (1)
Derrick Pouliot $77,500 (2)
Total Farm Players2
Salary Commitment
Year 2026 : $155,000
Year 2027 : $77,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $155,000
Year 2027 : $77,500
Year 2028 : $0
Year 2029 : $0

SHARKS



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillon
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,136,667
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$253,809,582
Projected Bank Account$253,809,582

Pro Players Salaries

Evan Bouchard $10,500,000 (4)
Andrei Vasilevskiy $9,500,000 (3)
Robert Thomas $8,125,000 (6)
Jake Sanderson $8,050,000 (7)
Juraj Slafkovsky $7,600,000 (8)
Bowen Byram $6,250,000 (2)
Anthony Cirelli $6,250,000 (6)
John Marino $4,400,000 (2)
Lawson Crouse $4,300,000 (2)
Mikey Anderson $4,125,000 (6)
Alex Laferriere $4,100,000 (3)
Joel Hofer $3,400,000 (2)
Taylor Hall $3,166,667 (3)
Erik Haula $3,150,000 (1)
Jordan Martinook $3,050,000 (2)
Mathieu Olivier $3,000,000 (6)
Bobby McMann $1,350,000 (1)
Tye Kartye $1,250,000 (2)
Connor Bedard $950,000 (1)
Lian Bichsel $918,333 (2)
Noah Ostlund $886,667 (2)
Elias Salomonsson $815,000 (2)
Total Pro Players22
Salary Commitment
Year 2026 : $95,136,667
Year 2027 : $89,686,667
Year 2028 : $64,416,667
Year 2029 : $47,650,000
Salary Average Commitment
Year 2026 : $95,136,667
Year 2027 : $89,686,667
Year 2028 : $64,416,667
Year 2029 : $47,650,000
Salary Cap with 1 Way Contract
Year 2026 : $95,136,667
Year 2027 : $89,686,667
Year 2028 : $64,416,667
Year 2029 : $47,650,000

Farm Players Salaries

Declan Chisholm $160,000 (2)
Adam Edstrom $97,500 (2)
Jacob Quillan $87,500 (1)
Logan Morrison $87,000 (1)
Brett Berard $86,750 (1)
Caedan Bankier $86,750 (1)
Hunter Haight $86,583 (2)
Sergei Murashov $86,111 (2)
Philippe Myers $85,000 (2)
Nick Cousins $82,500 (1)
Ronan Seeley $81,375 (1)
Mitchell Chaffee $80,000 (1)
Mads Sogaard $77,500 (1)
Jaxson Stauber $77,500 (2)
Arshdeep Bains $77,500 (2)
Scott Perunovich $77,500 (1)
Total Farm Players16
Salary Commitment
Year 2026 : $1,417,069
Year 2027 : $670,194
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,417,069
Year 2027 : $670,194
Year 2028 : $0
Year 2029 : $0

STARS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,150,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$205,786,260
Projected Bank Account$205,786,260

Pro Players Salaries

Travis Konecny $8,750,000 (8)
Kevin Fiala $7,875,000 (4)
Morgan Rielly $7,500,000 (5)
Hampus Lindholm $6,500,000 (5)
Valeri Nichushkin $6,125,000 (5)
Tyler Toffoli $6,000,000 (3)
Charlie Coyle $5,250,000 (1)
Ben Chiarot $4,750,000 (1)
Alex Tuch $4,750,000 (1)
Rasmus Sandin $4,600,000 (4)
Ryan O'Reilly $4,500,000 (2)
Petr Mrazek $4,250,000 (1)
Cam Fowler $4,000,000 (1)
Filip Gustavsson $3,750,000 (1)
Simon Holmstrom $3,625,000 (2)
Cole Sillinger $2,250,000 (1)
Radek Faksa $2,000,000 (3)
Alexey Toropchenko $1,700,000 (1)
Scott Laughton $1,500,000 (1)
Parker Wotherspoon $1,000,000 (2)
Jacob Bernard-Docker $875,000 (1)
Dryden Hunt $825,000 (2)
Mike Benning $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $93,150,000
Year 2027 : $59,300,000
Year 2028 : $49,350,000
Year 2029 : $41,350,000
Salary Average Commitment
Year 2026 : $93,150,000
Year 2027 : $59,300,000
Year 2028 : $49,350,000
Year 2029 : $41,350,000
Salary Cap with 1 Way Contract
Year 2026 : $93,150,000
Year 2027 : $59,300,000
Year 2028 : $49,350,000
Year 2029 : $41,350,000

Farm Players Salaries

Kurtis MacDermid $115,000 (2)
Isak Rosen $89,417 (1)
Matt Tomkins $77,500 (2)
Lukas Cormier $77,500 (1)
Marc Del Gaizo $77,500 (1)
Matt Luff $77,500 (1)
Benoit-Olivier Groulx $10,000 (1)
Cedric Pare $10,000 (1)
Total Farm Players8
Salary Commitment
Year 2026 : $534,417
Year 2027 : $192,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $534,417
Year 2027 : $192,500
Year 2028 : $0
Year 2029 : $0

WILD



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,198,044
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$283,707,777
Projected Bank Account$283,707,777

Pro Players Salaries

Miro Heiskanen $8,450,000 (4)
Pavel Buchnevich $8,000,000 (6)
Seth Jarvis $7,420,087 (7)
Mikael Granlund $7,000,000 (3)
John Gibson $6,400,000 (2)
Dylan Strome $5,000,000 (3)
Kevin Lankinen $4,500,000 (5)
Jake Middleton $4,350,000 (4)
Joel Edmundson $3,850,000 (3)
Aliaksei Protas $3,375,000 (4)
Niko Mikkola $2,500,000 (1)
Cody Glass $2,500,000 (2)
Dylan Holloway $2,290,457 (1)
Wyatt Kaiser $1,700,000 (2)
Steven Lorentz $1,350,000 (3)
Nils Lundkvist $1,250,000 (1)
Brayden Pachal $1,187,500 (2)
Cutter Gauthier $950,000 (1)
Adam Fantilli $950,000 (1)
A.J. Greer $850,000 (1)
Cayden Primeau $775,000 (1)
Nick Blankenburg $775,000 (1)
Brett Leason $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $76,198,044
Year 2027 : $65,082,587
Year 2028 : $53,295,087
Year 2029 : $36,095,087
Salary Average Commitment
Year 2026 : $76,198,045
Year 2027 : $65,082,588
Year 2028 : $53,295,088
Year 2029 : $36,095,088
Salary Cap with 1 Way Contract
Year 2026 : $76,198,044
Year 2027 : $65,082,587
Year 2028 : $53,295,087
Year 2029 : $36,095,087

Farm Players Salaries

Justin Brazeau $150,000 (2)
Joshua Roy $83,500 (1)
Adam Beckman $77,500 (1)
Sheldon Dries $77,500 (1)
Jacob MacDonald $77,500 (1)
Adam Wilsby $77,500 (2)
Andre Lee $77,500 (2)
Tyson Jost $77,500 (1)
Jonathan Gruden $77,500 (1)
John Hayden $77,500 (2)
Pierrick Dube $10,000 (1)
Total Farm Players11
Salary Commitment
Year 2026 : $863,500
Year 2027 : $382,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $863,500
Year 2027 : $382,500
Year 2028 : $0
Year 2029 : $0